cuongpv/faveo
1
0
Fork 0
Code Issues Pull Requests Actions Packages Projects Releases Wiki Activity

update 1.0.8.0

Browse Source 
Commits for version update
This commit is contained in:
Manish Verma
2016-10-17 12:02:27 +05:30
parent dec927987b
commit 76e85db070
9674 changed files with 495757 additions and 58922 deletions
Download Patch File Download Diff File Expand all files Collapse all files

8
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/ACCRINT.data vendored Normal file
View File

@@ -0,0 +1,8 @@
#Issue date 1st Interest Settlement Rate Par Freq Basis Result
"2008-03-01", "2008-08-31", "2008-05-01", 0.10, 1000, 2, 0, 16.666666666667
"2008-03-05", "2008-08-31", "2008-05-01", 0.10, 1000, 2, 0, 15.555555555556
"2010-01-01", "2010-06-30", "2010-04-01", 0.08, 10000, 4, 202.222222222222
"2008-03-05", "2008-08-31", "2008-05-01", -0.10, 1000, 2, 0, "#NUM!"
"Invalid Date", "2008-08-31", "2008-05-01", 0.10, 1000, 2, 0, "#VALUE!"
"2008-03-01", "2008-08-31", "2008-05-01", "ABC", 1000, 2, 0, "#VALUE!"
"2008-03-01", "2008-08-31", "2008-05-01", 0.10, 1000, 2, "ABC", "#VALUE!"

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/ACCRINTM.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#Issue date Settlement Rate Par Basis Result
"2008-04-01", "2008-06-15", 0.10, 1000, 3, 20.547945205479
"2010-01-01", "2010-12-31", 0.08, 10000, 800
"2008-03-05", "2008-08-31", -0.10, 1000, 2, "#NUM!"
"Invalid Date", "2008-08-31", 0.10, 1000, 2, "#VALUE!"
"2008-03-01", "2008-08-31", "ABC", 1000, 2, "#VALUE!"

3
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/AMORDEGRC.data vendored Normal file
View File

@@ -0,0 +1,3 @@
#Cost Date purchased End of the 1st period Salvage Period Depreciation Basis Result
2400, "2008-08-19", "2008-12-31", 300, 1, 0.15, 1, 776
150, "2011-01-01", "2011-09-30", 20, 1, 0.2, 4, 42

3
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/AMORLINC.data vendored Normal file
View File

@@ -0,0 +1,3 @@
#Cost Date purchased End of the 1st period Salvage Period Depreciation Basis Result
2400, "2008-08-19", "2008-12-31", 300, 1, 0.15, 1, 360
150, "2011-01-01", "2011-09-30", 20, 1, 0.2, 4, 30

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/COUPDAYBS.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#Settlement Maturity Frequency Basis Result
"25-Jan-2007", "15-Nov-2008", 2, 1, 71
"2011-01-01", "2012-10-25", 4, 66
"Invalid Date", "15-Nov-2008", 2, 1, "#VALUE!"
"25-Jan-2007", "Invalid Date", 2, 1, "#VALUE!"
"25-Jan-2007", "15-Nov-2008", 3, 1, "#NUM!"

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/COUPDAYS.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#Settlement Maturity Frequency Basis Result
"25-Jan-2007", "15-Nov-2008", 2, 1, 181
"2011-01-01", "2012-10-25", 4, 90
"Invalid Date", "15-Nov-2008", 2, 1, "#VALUE!"
"25-Jan-2007", "Invalid Date", 2, 1, "#VALUE!"
"25-Jan-2007", "15-Nov-2008", 3, 1, "#NUM!"

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/COUPDAYSNC.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#Settlement Maturity Frequency Basis Result
"25-Jan-2007", "15-Nov-2008", 2, 1, 110
"2011-01-01", "2012-10-25", 4, 24
"Invalid Date", "15-Nov-2008", 2, 1, "#VALUE!"
"25-Jan-2007", "Invalid Date", 2, 1, "#VALUE!"
"25-Jan-2007", "15-Nov-2008", 3, 1, "#NUM!"

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/COUPNCD.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#Settlement Maturity Frequency Basis Result
"25-Jan-2007", "15-Nov-2008", 2, 1, 39217
"2011-01-01", "2012-10-25", 4, 40568
"Invalid Date", "15-Nov-2008", 2, 1, "#VALUE!"
"25-Jan-2007", "Invalid Date", 2, 1, "#VALUE!"
"25-Jan-2007", "15-Nov-2008", 3, 1, "#NUM!"

7
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/COUPNUM.data vendored Normal file
View File

@@ -0,0 +1,7 @@
#Settlement Maturity Frequency Basis Result
"25-Jan-2007", "15-Nov-2008", 2, 1, 4
"2011-01-01", "2012-10-25", 4, 0, 8
"Invalid Date", "15-Nov-2008", 2, 1, "#VALUE!"
"25-Jan-2007", "Invalid Date", 2, 1, "#VALUE!"
"25-Jan-2007", "15-Nov-2008", 3, 1, "#NUM!"
"01-Jan-2008", "31-Dec-2012", 1, 1, 5

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/COUPPCD.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#Settlement Maturity Frequency Basis Result
"25-Jan-2007", "15-Nov-2008", 2, 1, 39036
"2011-01-01", "2012-10-25", 4, 40476
"Invalid Date", "15-Nov-2008", 2, 1, "#VALUE!"
"25-Jan-2007", "Invalid Date", 2, 1, "#VALUE!"
"25-Jan-2007", "15-Nov-2008", 3, 1, "#NUM!"

10
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/CUMIPMT.data vendored Normal file
View File

@@ -0,0 +1,10 @@
#rate nper pv start_period end_period type result
0.0075, 360, 125000, 13, 24, 0, -11135.232130751
0.0075, 360, 125000, 1, 1, 0, -937.50
0.004166666667, 60, 50000, 1, 12, 0, -2294.9775375121
0.004166666667, 60, 50000, 13, 24, 0, -1833.1000667254
0.004166666667, 60, 50000, 25, 36, 0, -1347.5920679425
0.004166666667, 60, 50000, 37, 48, 0, -837.24455850309
0.004166666667, 60, 50000, 49, 60, 0, -300.78670189939
0.0075, 360, 125000, 24, 13, 0, "#VALUE!"
0.0075, 360, 125000, 24, 13, 2, "#NUM!"

10
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/CUMPRINC.data vendored Normal file
View File

@@ -0,0 +1,10 @@
#rate nper pv start_period end_period type result
0.0075, 360, 125000, 13, 24, 0, -934.10712342088
0.0075, 360, 125000, 1, 1, 0, -68.278271180977
0.004166666667, 60, 50000, 1, 12, 0, -9027.7626490046
0.004166666667, 60, 50000, 13, 24, 0, -9489.6401197913
0.004166666667, 60, 50000, 25, 36, 0, -9975.1481185741
0.004166666667, 60, 50000, 37, 48, 0, -10485.495628014
0.004166666667, 60, 50000, 49, 60, 0, -11021.953484617
0.0075, 360, 125000, 24, 13, 0, "#VALUE!"
0.0075, 360, 125000, 24, 13, 2, "#NUM!"

17
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/DB.data vendored Normal file
View File

@@ -0,0 +1,17 @@
#cost salvage life period month result
1000000, 100000, 6, 1, 7, 186083.33333333
1000000, 100000, 6, 2, 7, 259639.41666667
1000000, 100000, 6, 3, 7, 176814.44275
1000000, 100000, 6, 4, 7, 120410.63551275
1000000, 100000, 6, 5, 7, 81999.642784183
1000000, 100000, 6, 6, 7, 55841.756736028
1000000, 100000, 6, 7, 7, 15845.098473848
10000, 1000, 5, 1, 6, 1845.00
10000, 1000, 5, 2, 6, 3009.195
10000, 1000, 5, 3, 6, 1898.802045
10000, 1000, 5, 4, 6, 1198.144090395
10000, 1000, 5, 5, 6, 756.02892103925
10000, 1000, 5, 6, 6, 238.52712458788
0, 0, 5, 6, 6, 0.0
-1000, 100, 5, 6, 6, "#NUM!"
"ABC", 100, 5, 6, 6, "#VALUE!"

16
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/DDB.data vendored Normal file
View File

@@ -0,0 +1,16 @@
#cost salvage life period month result
2400, 300, 36500, 1, 0.13150684931507
2400, 300, 36500, 2, 0.13149964346031
2400, 300, 36500, 7, 0.13146362010871
2400, 300, 36500, 7, 14, 0.91843145432708
2400, 300, 120, 1, 2, 40.00
2400, 300, 10, 1, 2, 480.00
2400, 300, 10, 2, 1.5, 306.00
2400, 300, 10, 10, 22.12254720000030
10000, 1000, 5, 1, 4000.00
10000, 1000, 5, 2, 2400.00
10000, 1000, 5, 3, 1440.00
10000, 1000, 5, 4, 864.00
10000, 1000, 5, 5, 296.00
-2400, 300, 36500, 1, "#NUM!"
"ABC", 300, 36500, 1, "#VALUE!"

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/DISC.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#settlement maturity price redemption basis result
"2007-01-25", "2007-06-15", 97.975, 100, 1, 0.052420213
"2010-04-01", "2015-03-31", 95, 100, 0.01
"2010-04-01", "2015-03-31", 0, 100, "#NUM!"
"2010-04-01", "2015-03-31", "ABC", 100, "#VALUE!"
"Invalid Date", "2007-06-15", 97.975, 100, 1, "#VALUE!"

10
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/DOLLARDE.data vendored Normal file
View File

@@ -0,0 +1,10 @@
#fractional_dollar fraction result
1.02, 16, 1.125
1.1, 32, 1.3125
1.01, 16, 1.0625
1.1, 16, 1.625
1.03, 32, 1.09375
1.3, 32, 1.9375
1.12, 32, 1.375
1.2345, 0, "#DIV/0!"
1.2345, -2, "#NUM!"

10
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/DOLLARFR.data vendored Normal file
View File

@@ -0,0 +1,10 @@
#decimal_dollar fraction result
1.125, 16, 1.02
1.125, 32, 1.04
1.0625, 16, 1.01
1.625, 16, 1.1
1.09375, 32, 1.03
1.9375, 32, 1.3
1.375, 32, 1.12
1.2345, 0, "#DIV/0!"
1.2345, -2, "#NUM!"

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/EFFECT.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#nominal_rate npery Result
0.0525, 4, 0.053542667370758
0.10, 4, 0.103812890625
0.10, 2, 0.1025
0.025, 2, 0.02515625
1, 0, "#NUM!"

9
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/FV.data vendored Normal file
View File

@@ -0,0 +1,9 @@
#rate nper pmt pv type Result
0.005, 10, -200, -500, 1, 2581.4033740601
0.01, 12, -1000, 12682.503013197
0.009166666667, 35, -2000, , 1, 82846.246372418
0.005, 12, -100, -1000, 1, 2301.4018303409
0.004166666667, 60, -1000, 68006.082841536
0.025, 16, -2000, 0, 1, 39729.460894166
0.1, 12, -100, 0, 2, "#NUM!"
0.0, 12, -100, -100, 1300

4
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/FVSCHEDULE.data vendored Normal file
View File

@@ -0,0 +1,4 @@
#principal schedule Result
1, {0.09|0.11|0.1}, 1.33089
10, {0.09;0.11;0.1}, 13.3089
10000, {0.05|0.05|0.035|0.035|0.035}, 12223.614571875

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/INTRATE.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#Settlement Maturity Investment Redemption Basis Result
"2008-02-15", "2008-05-15", 1000000, 1014420, 2, 0.05768
"2005-04-01", "2010-03-31", 1000, 2125, 0.225
"2008-02-15", "2008-05-15", 1000000, 1014420, "ABC", "#VALUE!"
"2008-02-15", "2008-05-15", 1000000, -1014420, 2, "#NUM!"
"Invalid Date", "2008-05-15", 1000000, 1014420, 2, "#VALUE!"

9
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/IPMT.data vendored Normal file
View File

@@ -0,0 +1,9 @@
#rate per nper pv fv type Result
0.008333333333, 3, 3, 8000, -22.406893015021
0.10, 3, 3, 8000, -292.44712990937
0.004166666667, 1, 60, 50000, -208.33333335
0.004166666667, 2, 60, 50000, -205.26988189617
0.00875, 1, 8, 10000, 5000, 1, 0.00
0.00875, 2, 8, 10000, 5000, 1, -70.968650395559
0.005, 2, 8, 2500, 200, 6, "#NUM!"
0.005, 8, 2, 2500, 200, 1, "#VALUE!"

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/IRR.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#values guess Result
{-70000;12000;15000;18000;21000}, -0.021244848273410
{-70000;12000;15000;18000;21000;26000}, 0.08663094803652
{-70000;12000;15000;18000}, 0.10, -0.18213746414550
{-100;20|24|28.80}, -0.13618951095869
{-100;20|24|28.80|34.56|41.47}, 0.130575756371527

5
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/ISPMT.data vendored Normal file
View File

@@ -0,0 +1,5 @@
#rate per nper pv result
0.008333333333, 1, 36, 8000000, -64814.814812222
0.10, 1, 3, 8000000, -533333.33333333
0.004166666667, 1, 60, 50000, -204.8611111275
0.004166666667, 2, 60, 50000, -201.388888905

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/MIRR.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#values finance_rate reinvestment_rate Result
{-120000;39000|30000|21000|37000|46000}, 0.10, 0.12, 0.12609413036591
{-120000;39000|30000|21000}, 0.10, 0.12, -0.048044655249981
{-120000;39000|30000|21000|37000|46000}, 0.10, 0.14, 0.13475911082831
{-100;12|14|11}, 5.5, 5, 0.74021752686287
{-100;12|14|11|13|16}, 5.5, 5, 1.8579321744785

6
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/NOMINAL.data vendored Normal file
View File

@@ -0,0 +1,6 @@
#effect_rate npery result
0.053543, 4, 0.052500319868356
0.10, 4, 0.09645475633778
0.10, 2, 0.097617696340303
0.025, 12, 0.024718035238113
-0.025, 12, "#NUM!"

10
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/NPER.data vendored Normal file
View File

@@ -0,0 +1,10 @@
#rate pmt pv fv type result
0.01, -100, -1000, 10000, 1, 59.673865674295
0.01, -100, -1000, 10000, 60.082122853762
0.01, -100, -1000, -9.5785940398132
0.003333333333, -1000, 50000, 54.78757726
0.015, -1200, 9000, 5000, 1, 11.90373729
0.015, -1200, 9000, 5000, 2, "#NUM!"
0.015, 0.0, 0.0, 5000, 1, "#NUM!"
0.0, 0.0, -500, 5000, 1, "#NUM!"
0.0, -50, -250, 150, 1, -2.0

5
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/NPV.data vendored Normal file
View File

@@ -0,0 +1,5 @@
#rate values result
0.10, -10000, 3000, 4200, 6800, 1188.4434123352
0.08, 8000, 9200, 10000, 12000, 14500, 41922.061554932
0.08, 8000, 9200, 10000, 12000, 14500, -9000, 36250.534912984
0.05, 2000, 2400, 2900, 3500, 4100, 12678.677633095

10
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/PRICE.data vendored Normal file
View File

@@ -0,0 +1,10 @@
#Settlement Maturity Rate Yield Redemption Frequency Basis Result
"15-Feb-2008", "15-Nov-2017", 0.0575, 0.065, 100, 2, 0, 94.6343616213221
"15-Feb-2008", "15-Nov-2017", 0.0575, 0.065, 100, 2, 1, 94.6354492078772
"15-Feb-2008", "15-Nov-2017", 0.0575, 0.065, 100, 2, 2, 94.6365640300251
"15-Feb-2008", "15-Nov-2017", 0.0575, 0.065, 100, 2, 3, 94.6351747967845
"01-Apr-2012", "31-Mar-2020", 0.12, 0.10, 100, 2, NULL, 110.8344835932160
"01-Apr-2012", "31-Mar-2020", 0.12, 0.10, 100, 2, 1, 110.8345373958590
"01-Apr-2012", "31-Mar-2020", 0.12, 0.10, 100, 2, 2, 110.8344835932160
"01-Apr-2012", "31-Mar-2020", 0.12, 0.10, 100, 2, 3, 110.8345285514390
"01-Apr-2012", "31-Mar-2020", 0.12, 0.10, 100, 4, 3, 110.9217329631980

11
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/RATE.data vendored Normal file
View File

@@ -0,0 +1,11 @@
#Periods Payment Present Value Future Value Type Guess Result
48, -200, 8000, 0.0077014724882014
60, -6000, 120000, 0.0467819164224934
60, -1000, 120000, -0.0204429522193565
24, -250, 5000, 0.0151308439023434
24, -250, 5000, NULL, 1, 0.0165501190667120
208, -700, 8000, 0.0874999976840937
10, -1000, 6500, 0.0871137556058636
6, -1000, 100000, -126068, 0.0484721272835728
6, 1000, 100000, -126068, 0.0302728738275435
6, -1000, -100000, 126068, 0, 0.0302728738275437

4
vendor/phpoffice/phpexcel/unitTests/rawTestData/Calculation/Financial/XIRR.data vendored Normal file
View File

@@ -0,0 +1,4 @@
#values dates guess Result
{-10000;2750|4250|3250|2750|46000}, {"2008-01-01";"2008-03-01"|"2008-10-30"|"2009-02-15"|"2009-04-01"}, 0.10, 0.373362535
{-100;20|40|25}, {"2010-01-01";"2010-04-01"|"2010-10-01"|"2011-02-01"}, -0.3024
{-100;20|40|25|8|15}, {"2010-01-01";"2010-04-01"|"2010-10-01"|"2011-02-01"|"2011-03-01"|"2011-06-01"}, 0.2095